MANVILLE PERSONAL INJURY SETTLEMENT TRUST
Special-Purpose Unaudited Consolidated Financial Statements
As of March 31, 1999 and 1998
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
The consolidated financial statements included herein are unaudited. In the opinion of the
management of the Trust, the accompanying consolidated financial statements present
fairly, subject to normal year-end adjustments, the consolidated net claimants
equity as of March 31, 1999 and 1998 and the consolidated changes in net claimants
equity and cash flows for the three months ended March 31, 1999 and 1998 presented on the
special-purpose basis of accounting described in Note 2, which accounting methods have
been applied on a consistent basis.
________________________________
David T. Austern
General Counsel and Secretary
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
1999 |
1998 |
|
| ASSETS: | ||
| Cash equivalents and investments (Notes 1 & 2) | ||
| Available-for-sale non-JM | ||
| Restricted (Note 8) | $49,504,121 |
$50,365,080 |
| Unrestricted non-JM | 948,270,936 |
936,370,317 |
| Total | 997,775,057 |
986,735,397 |
| Other available-for-sale | ||
| JM common stock | 2,154,992,648 |
1,622,654,764 |
| Held-to-maturity securities | ||
| Trust Second Bond | 27,619,056 |
24,677,649 |
| Total cash equivalents and investments | 3,180,386,761 |
2,634,067,810 |
| Accrued interest and dividend receivables | 16,213,394 |
13,732,874 |
| Deposits and other assets | 233,717 |
111,231 |
| Total assets | 3,196,833,872 |
2,647,911,915 |
| LIABILITIES: | ||
| Accrued expenses | 4,757,947 |
2,460,509 |
| Unpaid claims (Notes 4, 6 & Exh. III) | ||
| Settled Pre-Class Action complaint | 2,396,220 |
2,593,762 |
| Outstanding Offers - Post Class Action complaint | 39,214,813 |
39,431,111 |
| Contribution and indemnity claims payable | ||
| (Notes 4, 8 and Exh. III) | 7,960,824 |
9,745,281 |
| Lease commitments payable (Note 5) | 2,995,843 |
3,480,012 |
| Total liabilities | 57,325,647 |
57,710,675 |
| NET CLAIMANTS' EQUITY (Note 6) | $3,139,508,225 |
$2,590,201,240 |
The accompanying notes are an integral part of these statements.
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
STATEMENTS OF CHANGES IN NET CLAIMANTS' EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
|
|
|
| NET CLAIMANTS' EQUITY, | ||
| BEGINNING OF PERIOD | $3,046,568,587 |
$2,251,315,376 |
| ADDITIONS TO NET CLAIMANTS' EQUITY: | ||
| JM dividend | 7,495,627 |
5,141,084 |
|
Reimbursement by JM of prior years foreign income taxes |
355,523 |
|
| Trust Second Bond accretion | 766,690 |
685,038 |
| Non-JM investment income (Exh. I) | 12,213,046 |
15,852,527 |
|
Net unrealized gains on non-JM available-for-sale securities |
19,130,553 |
|
| Net Reduction in outstanding claim offers | 13,692,287 | |
| Decrease in lease commitments payable | 148,041 |
112,041 |
| Unrealized gain on JM stock | 101,503,276 |
329,350,720 |
| Total additions | 136,174,490 |
370,271,963 |
| DEDUCTIONS FROM NET CLAIMANTS' EQUITY: | ||
| Operating and dispute resolution expenses (Exh. II) | 3,458,031 |
2,442,010 |
| Management expenses for investments in JM | 905,222 |
133,151 |
| Net increase in outstanding claim offers | 2,498,003 | |
| Net unrealized losses on non-JM available-for-sale securities | 638,776 |
|
| Claims settled | 37,375,836 |
25,940,274 |
| Contribution and indemnity claims settled | 856,987 |
382,661 |
| Total deductions | 43,234,852 |
31,396,099 |
| NET CLAIMANTS' EQUITY, | ||
| END OF PERIOD | $3,139,508,225 |
$2,590,191,240 |
The accompanying notes are an integral part of these statements.
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
STATEMENTS OF CASH FLOWS FOR THE
FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
1999 |
1998 |
|
| CASH INFLOWS: | ||
| JM dividends | $7,495,627 |
$5,141,084 |
| Reimbursement by JM of prior years foreign income taxes | $355,523 |
|
| Investment receipts | 13,174,556 |
15,655,626 |
| Investment receipts on escrow accounts (Note 8) | 77,885 |
60,454 |
| Total cash inflows | 21,103,591 |
20,857,164 |
| CASH OUTFLOWS: | ||
| Claim payments made | 37,408,656 |
26,063,738 |
| Contribution and indemnity claim payments | 1,371,538 |
9,184,429 |
| Total cash claim payments | 38,780,194 |
35,248,167 |
| Disbursements for Trust operating, dispute resolution, | ||
| and asset management | 3,638,579 |
2,727,917 |
| Total cash outflows | 42,418,773 |
37,976,084 |
| NET CASH OUTFLOWS | (21,315,182) |
(17,118,920) |
| Net unrealized gains (losses) on non-JM securities | ||
| available-for-sale securities | (638,776) |
19,130,553 |
| Change in deposits and other assets | 50,981 |
6,110 |
| NET INCREASE (DECREASE) IN CASH EQUIVALENTS AND | ||
| NON-JM INVESTMENTS AVAILABLE-FOR-SALE | (21,902,977) |
2,017,743 |
| CASH EQUIVALENTS AND NON-JM INVESTMENTS | ||
| AVAILABLE-FOR-SALE, BEGINNING OF PERIOD | 1,019,678,034 |
984,717,654 |
| CASH EQUIVALENTS AND NON-JM INVESTMENTS | ||
| AVAILABLE-FOR-SALE, END OF PERIOD | $997,775,057 |
$986,735,397 |
The accompanying notes are an integral part of these statements.
MANVILLE
PERSONAL INJURY SETTLEMENT TRUST(1) DESCRIPTION OF THE TRUST
The Manville Personal Injury Settlement Trust (the Trust), organized pursuant to the laws of the state of New York with its office in Katonah, New York, was established pursuant to the Manville Corporation (Manville) Second Amended and Restated Plan of Reorganization (the Plan). The Trust was formed to assume Manvilles liabilities resulting from pending and potential litigation involving (i) individuals exposed to asbestos who have manifested asbestos-related diseases or conditions, (ii) individuals exposed to asbestos who have not yet manifested asbestos-related diseases or conditions and (iii) third-party asbestos-related claims against Manville for indemnification or contribution. Upon consummation of the Plan, the Trust assumed liability for existing and future asbestos health claims. The Trust had initial funding and will receive ongoing fixed and contingent funding as described below under "Funding of the Trust." The Trusts funding is dedicated solely to the settlement of asbestos health claims and the related costs thereto, as defined in the Plan. The Trust was consummated on November 28, 1988.
In December 1998 the Trust formed a wholly-owned corporation, the Claims Resolution Management Corporation (CRMC), to provide the Trust claim processing and settlement services. CRMC began operations on January 1, 1999 in Fairfax, Virginia. The accounts of the Trust and CRMC have been consolidated for financial reporting purposes.
Funding of the Trust
The Trust was initially funded from the following sources:
Manville Stock Interests
In March 1996, Manville changed its name to Schuller Corporation (Schuller). In May 1997, Schuller changed its name to Johns Manville Corporation (JM). On April 13, 1998 JM purchased 3.6 million shares of its common stock from the Trust at $13 per share, the average of the closing prices between March 12 and April 8, 1998. The Trust received $46.8 million from the sale of the JM common stock. After giving effect to the transaction, the Trust owns 124,927,110 shares of JM common stock or approximately 79% of outstanding shares.
(2) SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation
The Trusts financial statements are prepared using special-purpose accounting methods that differ from generally accepted accounting principles (GAAP). The special-purpose accounting methods were adopted in order to better communicate to the beneficiaries of the Trust the amount of equity available for payment of current and future claims. These special-purpose accounting methods are enumerated as follows:
The preparation of financial statements in conformity with the special-purpose accounting methods described above requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of additions and deductions to net claimants equity during the reporting period. Actual results could differ from those estimates. The most significant estimates with regard to these financial statements relate to unpaid claims, as discussed in Notes 4 and 6.
(b) JM Common Stock Interest
The Trusts stock interests represent a majority stock interest in JM. The accounts of JM have not been consolidated in the accompanying financial statements because: (i) JM stock interests are held by the Trust in order to pay asbestos health claims, and as such, the investment is likely to be temporary; and (ii) the objective of the financial statements is to communicate the equity available over the life of the Trust to current and future claimants. Thus, the Trust believes that recording these stock interests at current market value is appropriate.
At consummation, the Trusts stock interests were recorded at market value. Subsequent changes in their market values are shown separately as unrealized appreciation/depreciation in the carrying value of JM common stock in the statements of changes in net claimants equity. The market value of the JM common stock held by the Trust is recorded by using the closing price of JM common stock on the New York Stock Exchange on the last day of the appropriate reporting period. As of March 31, 1999 and 1998, that price was $17.25 and $12.625 per share, respectively. Nevertheless, the Trust may not realize this value as a result of potential illiquidity in the public sale of a major position in JM common stock without disruption to the public market. Further, any premium that might be obtained upon a private sale of a controlling interest in JM may also impact this value.
The Trust and JM announced on January 25, 1999 that they will undertake a review of strategic alternatives available to maximize JMs shareholder value. On April 20, 1999, JM and the Trust announced that discussions between their financial advisors and potentially interested parties did not result in a satisfactory offer for the sale or merger of the company. JM and the Trust are continuing to explore other options, including a secondary offering by the Trust and a buyback of stock by JM.
(c) Trust Second Bond
The Trust Second Bond is reported using a discount rate of 11.75% as agreed upon in the Bond Repurchase Agreement dated September 22, 1994 between the Trust and JM. The discount rate has not been adjusted to reflect current interest rates or other market conditions since its market value is not readily ascertainable.
(d) Cash Equivalents and Non-JM Investments
In 1997 the Trust adopted a new investment policy which provided for greater diversification of the Trusts investment holdings. At March 31, 1999 and 1998 the Trust has recorded all its non-JM investment securities at market value, as follows:
| 1999 1998 | ||||
| Cost | Market | Cost | Market | |
| Restricted | ||||
| Cash equivalents | $3,281,093 | $3,281,093 | $32,290,265 | $32,289,545 |
| U.S. Govt. oblig. | 11,309,969 | 11,309,350 | 16,239,336 | 16,298,287 |
| Corporate and other debts | 5,421,324 | 5,420,713 | 1,777,248 | 1,777,248 |
| Equities - U.S. | 23,983,568 | 29,492,965 | __________ | _________ |
| Total | $43,995,954 | $49,504,121 | $50,306,849 | $50,365,080 |
| Unrestricted | ||||
| Cash equivalents | $152,939,748 |
$152,939,748 | $197,532,554 |
$197,532,554 |
| U.S. govt. obligations | 301,470,071 | 300,127,880 | 447,212,061 |
447,441,623 |
| Foreign govt. obligations | 100,276,369 | 102,884,894 | 84,048,360 | 84,127,419 |
| Corporate and other debt | 194,153,361 | 193,330,004 | 30,576,254 | 30,371,090 |
| Equities - U.S. | 87,111,946 | 130,263,423 | 83,574,271 | 114,663,177 |
| Equities - International | 56,868,825 | 68,724,987 | 51,627,941 | 62,234,454 |
| Total | $892,720,220 | $948,270,936 | $894,571,441 | $936,370,317 |
The maturities of the Trust's non-JM available-for-sale securities at market value
(excluding cash
equivalents) are as follows:
| Less Than 1 Year |
After 1 Year Through 5 Years |
After 5 Years Through 10 years |
After 10 Yrs | |
| U.S. govt. obligations | $119,654,783 | $58,955,910 | $10,042,393 | $122,784,144 |
| Foreign govt. obligations | 15,127,381 | 20,221,355 | 53,633,991 | 13,902,167 |
| Corporate and other debt | 2,562,562 | 95,050,185 | 65,568,311 | 35,569,659 |
| Total | $137,344,726 | $174,227,450 | $129,244,695 | $172,255,970 |
The Trust invests in two types of derivative financial instruments. Equity index futures are used as strategic substitutions to cost effectively replicate the underlying index of its domestic equity investment fund. At March 31, 1999, the fair value of these instruments was approximately $3.1 million and was included in non-JM investments available-for-sale on the statement of net claimants equity. Foreign currency forwards are utilized for both currency translation purposes and to hedge against the currency risk inherent in foreign bond issues. At March 31, 1999, the Trust held at market value approximately $143.9 million in sell currency forward contracts offset by approximately $140.2 million in buy currency forward contracts. The unrealized gains on these outstanding currency forward contracts of approximately $3.7 million is principally offset by corresponding unrealized losses due to currency exchange on the underlying securities being hedged. These amounts are recorded in the statement of changes in net claimants equity at March 31, 1999
(e) Fixed Assets
The cost of non-income producing assets that will be exhausted during the life of the Trust and are not available for satisfying claims are expensed as incurred. Since inception these costs, net of disposals, include:
| Acquisition of furniture and equipment | $ 726,029 |
|
Acquisition of computer hardware and software |
1,273,062 |
| Leasehold improvements | 42,011 |
| Total | $ 2,041,102 |
These items have not been recorded as assets, but rather as direct deductions to net claimants equity in the accompanying financial statements. The cost of fixed assets, net of proceeds on disposals, that were expensed during the three months ended March 31, 1999 and 1998 was approximately $62,300 and $24,400, respectively.
Depreciation expense related to asset acquisitions using generally accepted accounting principles would have been approximately $46,000 and $35,500 for the three months ended March 31, 1999 and 1998, respectively.
(f) JM Dividends
Beginning in September 1996, the JM Board of Directors has declared regular quarterly dividends. JM dividends are reported as additions to net claimants equity.
(3) LITIGATION
During March 1999, the Trust and the Maritime Asbestosis Legal Clinic (MALC) reached a settlement agreement in the litigation brought by MALC against the Trust in response to the Trusts disqualifying approximately 27,000 of MALCs claims due to inadequate documentation and lacking credibility and reliability. The settlement's terms are confidential, but provided that certain MALC claims would be paid and others would have to be refiled.
In December 1997, the Trust filed a civil action in the United States District Court for the Eastern District of New York (the Court) against seven tobacco companies to recover reimbursements for all past sums paid by the Trust to individuals whose asbestos disease or illness was caused in whole or in part, or was increased in severity, by the smoking-related illness which the tobacco defendants caused. The defendants have filed answers denying the allegations in the complaint. This case is in the early stages of discovery and it is too early to estimate the amount, if any, of any recovery.
In September 1998, the Trust was sued by certain Maryland claimants who allege that the Trust violated the terms of the Trust Distribution Process with respect to certain medical audit procedures. The complaint asked the Court to order the Trust to cease its medical audit program, requested the immediate payment of certain claims, and also sought an independent review of certain of the Trusts financial actions and the dismissal of the Trustees and four Trust employees. The Trust filed an answer which denied the allegations of the complaint and also filed a counterclaim seeking judicial approval of the medical audit program. Seven additional lawsuits concerning the medical audit procedures were filed by attorneys who alleged they represented Trust beneficiaries. In addition, two interventions by Class Action representatives (Note 4) were filed.
Following several days of trial the Court dismissed the claims against the Trustees and Trust employees.
The parties are in settlement discussions that may significantly impact the process for medically auditing claims in the future, as well as, some claims which have already been medically audited. It is too early to estimate financial impact of a possible settlement, but management believes that any settlement will not materially affect outstanding settlement offers as the Trust does not record a liability until an offer has been made.
(4) UNPAID CLAIMS
The Trust distinguishes between claims that were resolved prior to the filing of the class action complaint on November 19, 1990 and claims resolved after the filing of that complaint. Claims resolved prior to the complaint (Pre-Class Action Claims) were resolved under various payment plans, all of which called for 100% payment of the full liquidated amount without interest over some period of time. However, between July 1990 and February 1995, payments on all claims except qualified exigent health and hardship claims were stayed by the Courts. By Order of the Courts on July 22, 1993 (which became final on January 11, 1994), a plan submitted by the Trust was approved to immediately pay, subject to claimant approval, a discounted amount on Pre-Class Action Claims, in full satisfaction of these claims. The discount amount taken, based on the claimants who accepted the Trusts discounted offer, was approximately $135 million.
The unpaid liability for the Post-Class Action claims represents outstanding offers made in First-in, First-out (FIFO) order to claimants eligible for settlement after November 19, 1990. Under the TDP (Note 6), claimants receive an initial pro rata payment equal to 10% of the liquidated value of their claim. The Trust remains liable for the unpaid portion of the liquidated amount only to the extent that assets will be available after paying all claimants the established pro rata share of their claims. The Trust makes these offers in the form of a check made payable to the claimant and/or claimants counsel. If the offer is accepted, the check is deposited, a Trust release is completed and the claim is recorded as settled. An unpaid claim liability is recorded once an offer is made. The unpaid claim liability remains on the Trusts books until accepted or expiration of the offer after 180 days. A claimant may request that an offer be extended for an additional 180 days.
Pursuant to the Stipulation of Settlement, the Trust is obligated to pay approximately $63 million plus investment earnings on funds set aside for contribution and indemnity claims occurring before July 25, 1994. To date the Trust has paid approximately $58.5 million under this obligation.
(5) COMMITMENTS AND CONTINGENCIES
Operating Leases
In September 1993, the Trust executed a 5-year lease through December 1998 for its offices in Fairfax, Virginia. The lease was extended for an additional 5 years beginning at the expiration of the current lease during 1997. Effective January 1, 1999, the Trust assigned its rights under the lease to CRMC conditioned upon the Trusts guarantee of future lease payments.
Future minimum rental commitments under this operating lease, as of December 31, 1998 are as follows:
Calendar Year |
Amount |
1999 |
444,124 |
2000 |
609,930 |
2001 |
628,228 |
2002 |
647,075 |
2003 |
666,486 |
Total |
$ 2,995,843 |
This obligation has been recorded as a liability at face value in the accompanying financial statements.
(6) NET CLAIMANTS EQUITY
A class action complaint was filed on behalf of all Trust beneficiaries on November 19, 1990, seeking to restructure the methods by which the Trust administers and pays claims. On July 25, 1994, the parties signed a Stipulation of Settlement that included a revised Trust Distribution Process (the TDP). The TDP prescribes certain procedures for distributing the Trusts limited assets, including pro rata payments and initial determination of claim value based on scheduled diseases and values. The Court approved the settlement in an order dated January 19, 1995. Though six appeals were filed with the Court of Appeals, no stay was granted and the Trust implemented the TDP payment procedures effective February 21, 1995. On February 21, 1996, the Court of Appeals affirmed the decision.
Prior to the commencement of the class action in 1990, the Trust filed a motion for a determination that its assets constitute a "limited fund" for purposes of Federal Rules of Civil Procedure 23(b)(1)(B). The Courts adopted the findings of the Special Master that the Trust is a "limited fund". In part, the limited fund finding concludes that there is a substantial probability that estimated future assets of the Trust are and will be insufficient to pay in full all claims that have been and will be asserted against the Trust.
The TDP contains certain procedures for the distribution of the Trusts limited assets. Under the TDP, the Trust forecasts its anticipated annual sources and uses of cash until the last projected future claim has been paid. A pro rata payment percentage is calculated such that the Trust will have no remaining assets or liabilities after the last future claimant receives his/her pro rata share.
The Trust has conducted its own research and monitored studies prepared by the Courts appointee regarding the valuation of Trust assets and liabilities. Based on this valuation, the TDP provides for an initial 10% payment of the liquidated value of current and future claims. Accordingly, the Trust has reported Post-Class Action Claims at 10% of their liquidated value. The 10% pro rata payment represents the Trusts best estimate of funds available over the life of the Trust to pay claims settled under the TDP. The Trust will continue to monitor this estimate based on changes in settlement practices and changes in future projected values of Trust assets and liabilities and make any necessary changes in the pro rata payment percentage as required under the TDP.
(7) EMPLOYEE BENEFIT PLANS
The Trust established a tax-deferred employee savings plan under Section 401 (k) of the Internal Revenue Code, with an effective date of January 1, 1988. The plan allows employees to defer a percentage of their salaries within limits set by the Internal Revenue Code with the Trust matching contributions by employees of up to 6% of their salaries. The total employer contributions and expenses under the plan were approximately $32,900 and $61,400 for the three months ended March 31, 1999 and 1998, respectively.
(8) RESTRICTED ASSETS
In order to avoid the high costs of director and officer liability insurance and with the approval of the United States Bankruptcy Court for the Southern District of New York, the Trust established a segregated security fund of $30,000,000 and, with the additional approval of the United States District Court for the Southern and Eastern Districts of New York, an escrow fund of $3,000,000 from the assets of the Trust, which are devoted exclusively to securing the obligations of the Trust to indemnify the former and current Trustees and officers, employees, agents and representatives of the Trust. In addition, a $15,000,000 escrow and security fund was established to secure the obligations of the Trust to exclusively indemnify the current Trustees, whose access to the other security funds is subordinated to the former Trustees. Upon the final order in the Class Action litigation (Note 4), the $15,000,000 escrow and security fund was reduced by $5,000,000. Pursuant to Section 5.07 of the plan, Trustees are entitled to a lien on the segregated security and escrow funds to secure the payment of any amounts payable to them through such indemnification. Accordingly, in total $43 million has been transferred from the Trusts bank accounts to separate escrow accounts and pledge and security agreements have been executed perfecting those interests. The investment earnings on these escrow accounts accrue to the benefit of the Trust and are recorded as unrestricted investments.
Pursuant to the Stipulation of Settlement, the Trust funded separate investment accounts for two of the sub-class beneficiaries. During 1996, one of these accounts was fully disbursed and the remaining balance for the other account at March 31, 1999 is $6.5 million. This balance and the $43 million of self-insurance funds described above, have been reported as restricted investments.
(9) INCOME TAXES
For Federal income tax purposes, JM has elected for the qualified assets of the Trust to be taxed as a "Designated Settlement Fund." Income and expenses associated with these qualified assets of the Trust are taxed in accordance with Section 468B of the Internal Revenue Code. JM is obligated to indemnify the Trust for any income tax liability imposed upon the Trust, and accordingly, no liability or income tax provision has been recorded for the Trust. JM is not obligated to pay the federal and state income taxes of CRMC and the provision for income taxes on Exhibit II is the responsibility of CRMC.
To the extent that JM has a residual interest in any assets of the Trust or such assets represent stock or indebtedness of JM, the income and expenses attributable to such assets are taxed as if these assets were in a "Grantor Trust." In addition, for tax purposes the Trust has segregated at times certain non-JM available-for-sale securities that are held in a Grantor Trust Account. Consequently, income and expenses associated with these assets are included in the income tax return of JM (the Grantor) and are not part of the Designated Settlement Fund.
(10) PROOF OF CLAIMS FILED
Proof of claim forms have been filed with the Trust as follows:
As of |
As of |
|
| Claims filed | 401,594 |
374,753 |
| Voided claims (1) | (13,655) |
(13,583) |
| Currently disqualified (2) | (23,778) |
(27,532) |
| Expired offers (3) | (28,695) |
(24,086) |
| Active claims | 336,466 |
309,552 |
| Settled claims | (203,712) |
(174,838) |
| Claims currently eligible for settlement | 131,754 |
134,714 |
(1)
Claim filings that are permanently ineligible due to duplication of filing, withdrawal or missing critical information.(2)
Claim filings on hold until representation or content problems are resolved. (Note 3)(3)
Claims that received a Trust offer, but failed to respond within the offer acceptance period.12/31/98
Exhibit III, Page 1 - Schedule of
Liquidated Claims Since Consummation (November 28,
1988) Through December 31, 1998
Exhibit III, Page 2 - Page 2 -
Schedule of Liquidated Claims for the Three Months
Ended March 31, 1999
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
NON-JM INVESTMENT INCOME FOR THE
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
|
|
|
| NON-JM INVESTMENT INCOME | ||
| Interest | $11,143,475 |
$11,987,103 |
| Dividends | 762,546 |
605,220 |
| Net realized gains | 863,175 |
3,546,212 |
| Total non-JM investment income | 12,769,196 |
16,138,535 |
| Investment expenses | (556,150) |
(286,008) |
| TOTAL | $12,213,046 |
$15,852,527 |
The accompanying notes are an integral part of this exhibit.
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
OPERATING AND DISPUTE RESOLUTION EXPENSES FOR THE
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
|
|
|
| OPERATING EXPENSES: | ||
| Personnel costs | $1,676,234 |
$1,570,594 |
| Office general and administrative | 346,770 |
247,733 |
| Travel and meetings | 70,959 |
39,741 |
| Board of Trustees | 94,145 |
89,340 |
| Professional fees | 1,128,763 |
408,476 |
| Net fixed asset purchases | 62,272 |
24,389 |
| Computer and other EDP costs | 34,002 |
34,261 |
| Total operating expenses | 3,413,145 |
2,414,534 |
| DISPUTE RESOLUTION EXPENSES: | ||
| Litigation defense | 1,426 |
25,776 |
| Arbitration | 3,460 |
1,700 |
| Total dispute resolution expenses | 4,886 |
27,476 |
| PROVISION FOR INCOME TAXES | 40,000 |
|
| TOTAL | $3,458,031 |
$2,442,010 |
The accompanying notes are an integral part of this exhibit.
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED CLAIMS
SINCE CONSUMMATION (NOVEMBER 28, 1988)
THROUGH DECEMBER 31, 1998
|
|
Average |
||||
| Trust Liquidated Claims | ||||||
| Pre-Class Action Complaint | ||||||
| November 19, 1990 and Before- | ||||||
| Liquidated Claim Value | 27,612 |
$1,188,382,855 |
||||
| Present Value Discount (1) | ($134,990,193) | |||||
| Net Settlements | 27,612 |
$1,053,392,662 |
||||
| Payments | (27,444) |
($1,051,270,144) |
$38,307 | |||
| Unpaid Balance | 168 |
$2,089,698 |
||||
| Post-Class Action Complaint | ||||||
| After November 19, 1990- | ||||||
| Offers Made at Full Liquidated Amount | 188,046 |
$8,804,729,690 |
||||
| Reduction in Claim Value (2) | ________ |
($7,923,978,756) |
||||
| Net Offer Amount | 188,046 |
880,750,934 |
||||
| Payments | (176,100) |
(841,536,121) |
$4,779 | |||
| Offers Outstanding | 11,946 |
$39,214,813 |
||||
| Manville Liquidated Claims (3) | ||||||
| Liquidated Claim Value | 174 |
$25,253,142 |
||||
| Payments | (158) |
(24,946,620) |
||||
| Unpaid Balance | 16 |
$306,522 |
||||
| Co-Defendant Liquidated Claims (4) | ||||||
| Liquidated Claim Value | $84,926,539 |
|||||
| Investment Receipts (5) | 2,386,469 |
|||||
| Payments | (79,352,184) |
|||||
| Unpaid Balance | $7,960,824 |
|||||
1) The unpaid liability for Pre-Class
Action Complaint claims has been reduced based upon a plan approved by the Courts in
January, 1994 which requires the Trust to offer
to pay a discounted amount in full satisfaction of the unpaid claim amount.
(2) Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.
(3) Manville Liquidated Claims refers to Liquidated AH
Claims (as defined in the Plan) which the Trust has paid or accrued as
payable pursuant to an order of the
United States Bankruptcy Court for the Southern District of New York dated January
27, 1987.
(4) Number of personal injury claimants not identifiable.
(5) Investment receipts of
separate investment escrow account established for the sub-class beneficiaries per the
Stipulation of
Settlement, net of income taxes.
The accompanying notes are an integral part of this exhibit.
MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED CLAIMS
FOR THE THREE MONTHS ENDED MARCH 31, 1999
|
|
Average |
|||
| Trust Liquidated Claims | |||||
| Pre-Class Action Complaint | |||||
| November 19, 1990 and Before- | |||||
| Payable as of December 31, 1998 | 168 |
$2,122,518 |
|||
| Settled | |||||
| Present Value Discount | |||||
| Paid (1) | ($32,820) |
||||
| Payable as of March 31, 1999 | 168 |
$2,089,698 |
|||
| Post-Class Action Complaint | |||||
| After November 19, 1990- (2) | |||||
| Offers Outstanding as of December 31, 1998 | 17,066 |
$52,907,100 |
|||
| Net Offers Made (3) | 4,643 |
23,683,549 |
|||
| Offers Accepted/Paid | (9,763) |
(37,375,836) |
$3,828 |
||
| Offers Outstanding as of March 31, 1999 | 11,946 |
$39,214,813 |
|||
| Manville Liquidated Claims | |||||
| Payable as of December 31, 1998 | 16 |
$306,522 |
|||
| Settled | 0 | 0 | |||
| Paid | 0 | 0 | |||
| Payable as of March 31, 1999 | 16 |
$306,522 |
|||