The Trust invests in two types of derivative financial instruments. Equity index futures are used as
strategic substitutions to cost effectively replicate the underlying index of its domestic equity
investment fund. At September 30, 2000, the fair value of these instruments was approximately
$1.4 million and was included in non-JM investments available-for-sale on the statement of net
claimants’ equity. Foreign currency forwards are utilized for both currency translation purposes
and to hedge against the currency risk inherent in foreign bond issues. At September 30, 2000,
the Trust held at market value approximately $137.2 million in sell currency forward contracts
offset by approximately $135.3 million in buy currency forward contracts. The unrealized gains
on these outstanding currency forward contracts of approximately $1.9 million is principally offset
by corresponding unrealized losses due to currency exchange on the underlying securities being
hedged. These amounts are recorded in the statement of net claimants’ equity at September 30, 2000.

The cost of non-income producing assets that will be exhausted during the life of the Trust and are
not available for satisfying claims are expensed as incurred. Since inception, these costs, net of
disposals, include:

           Acquisition of furniture and equipment                                   $ 757,371
           Acquisition of computer hardware and software                     1,524,588
           Leasehold improvements                                                              42,965
                    Total                                                                              $2,324,924

These items have not been recorded as assets, but rather as direct deductions to net claimants’ equity in
the accompanying financial statements. The cost of fixed assets, net of proceeds on disposals, that were
expensed during the three months and nine months ended September 30, 2000 was approximately
$10,448 and $106,300 respectively.

Depreciation expense related to asset acquisitions using generally accepted accounting principles
would have been approximately $54,600 and $162,800 for the three months and nine months
ended September 30, 2000, respectively.

Beginning in August 1996, the JM Board of Directors declared regular quarterly dividends of $.03
per share, the first time such dividends were declared since 1982. In August 1997 the dividend was
increased to $.04 per share and in August 1998 to $.06 per share. Such dividends are reported as
additions to net claimants’ equity.

(3)    LITIGATION

During 1997 the Trust filed a complaint in the U.S. District Court for the Eastern District of New York
(the Court) on behalf of the Trustees against seven tobacco manufacturers ("Falise I"), pursuant to which
the Trust sought contribution and indemnification for claims paid and to be paid in which a portion of
the claimant’s injury was caused by smoking. In November 1999, the Court dismissed Falise I on
jurisdictional grounds and during the same month, the Trust filed a second complaint ("Falise II")
which alleged the same causes of action as in Falise I and, in addition, violations of the Federal
RICO Act. Pursuant to an order of the Court, all discovery taken by both sides in Falise I are
considered to be a part of Falise II. A trial date in Falise II is scheduled to November 27, 2000.

(4)    UNPAID CLAIMS

The Trust distinguishes between claims that were resolved prior to the filing of the class action
complaint on November 19, 1990 and claims resolved after the filing of that complaint. Claims resolved
prior to the complaint (Pre-Class Action Claims) were resolved under various payment plans, all of
which called for 100% payment of the full liquidated amount without interest over some period of time.
However, between July 1990 and February 1995, payments on all claims except qualified exigent
health and hardship claims were stayed by the courts. By court order on July 22, 1993 (which
became final on January 11, 1994), a plan submitted by the Trust was approved to immediately pay,
subject to claimant approval, a discounted amount on Pre-Class Action Claims, in full satisfaction of
these claims. The discount amount taken, based on the claimants who accepted the Trust’s discounted
offer, was approximately $135 million.

The unpaid liability for the Post-Class Action claims represents outstanding offers made in First-in,
First-out (FIFO) order to claimants eligible for settlement after November 19, 1990. Under the TDP
(Note 6), claimants receive an initial pro rata payment equal to 10% of the liquidated value of their
claim. The Trust remains liable for the unpaid portion of the liquidated amount only to the extent that
assets will be available after paying all claimants the established pro rata share of their claims. The
Trust makes these offers in the form of a check made payable to the claimant and/or claimant’s
counsel. If the offer is accepted, the check is deposited, a Trust release is completed and the claim
is recorded as settled. An unpaid claim liability is recorded once an offer is made. The unpaid claim
liability remains on the Trust’s books until accepted or expiration of the offer after 180 days. A
claimant may request that an offer be extended for an additional 180 days.

Pursuant to the Stipulation of Settlement, the Trust is obligated to pay approximately $63 million plus
investment earnings on funds set aside for contribution and indemnity claims occurring before
July 25, 1994. As of September 30, 2000, approximately $256,000 remains to be paid.

(5) COMMITMENTS AND CONTINGENCIES

Operating Leases

In September 1993, the Trust executed a 5-year lease through December 1998 for its offices in
Fairfax, Virginia. The lease was extended for an additional 5 years beginning at the expiration of the
initial lease. Effective January 1, 1999, the Trust assigned its rights under the lease to CRMC
conditioned upon the Trust’s guarantee of future lease payments.

Future minimum rental commitments under this operating lease, as of September 30, 2000 are as follows:

                                            Calendar Year       Amount

This obligation has been recorded as a liability at face value in the accompanying financial statements.

(6) NET CLAIMANTS’ EQUITY

A class action complaint was filed on behalf of all Trust beneficiaries on November 19, 1990, seeking to
restructure the methods by which the Trust administers and pays claims. On July 25, 1994, the parties
signed a Stipulation of Settlement that included a revised Trust Distribution Process (the TDP).
The TDP prescribes certain procedures for distributing the Trust’s limited assets, including pro rata
payments and initial determination of claim value based on scheduled diseases and values. The
Court approved the settlement in an order dated January 19, 1995. Though six appeals were filed
with the Court of Appeals, no stay was granted and the Trust implemented the TDP payment
procedures effective February 21, 1995. On February 21, 1996, the Court of Appeals affirmed
the decision.

Prior to the commencement of the class action in 1990, the Trust filed a motion for a determination
that its assets constitute a "limited fund" for purposes of Federal Rules of Civil Procedure 23(b)(1)(B).
The Courts adopted the findings of the Special Master that the Trust is a "limited fund". In part,
the limited fund finding concludes that there is a substantial probability that estimated future assets
of the Trust are and will be insufficient to pay in full all claims that have been and will be asserted
against the Trust.

The TDP contains certain procedures for the distribution of the Trust’s limited assets. Under the TDP,
the Trust forecasts its anticipated annual sources and uses of cash until the last projected future claim
has been paid. A pro rata payment percentage is calculated such that the Trust will have no remaining
assets or liabilities after the last future claimant receives his/her pro rata share.

The Trust has conducted its own research and monitored studies prepared by the Courts’ appointee
regarding the valuation of Trust assets and liabilities. Based on this valuation, the TDP provides for
an initial 10% payment of the liquidated value of current and future claims. Accordingly, the Trust
has reported Post-Class Action Claims at 10% of their liquidated value. The 10% pro rata payment
represents the Trust’s best estimate of funds available over the life of the Trust to pay claims settled
under the TDP. The Trust will continue to monitor this estimate based on changes in settlement practices
and changes in future projected values of Trust assets and liabilities and make any necessary changes
in the pro rata payment percentage as required under the TDP.

(7) EMPLOYEE BENEFIT PLANS

The Trust established a tax-deferred employee savings plan under Section 401(k) of the Internal
Revenue Code, with an effective date of January 1, 1988. The plan allows employees to defer a
percentage of their salaries within limits set by the Internal Revenue Code with the Trust matching
contributions by employees of up to 6% of their salaries. The total employer contributions and
expenses under the plan were approximately $69,500 and $211,800 for the three months and
nine months ended September 30, 2000.

(8) RESTRICTED ASSETS

In order to avoid the high costs of director and officer liability insurance and with the approval
of the United States Bankruptcy Court for the Southern District of New York, the Trust established
a segregated security fund of $30,000,000 and, with the additional approval of the United States
District Court for the Southern and Eastern Districts of New York, an escrow fund of $3,000,000
from the assets of the Trust, which are devoted exclusively to securing the obligations of the
Trust to indemnify the former and current Trustees and officers, employees, agents and representatives
of the Trust. In addition, a $15,000,000 escrow and security fund was established to secure the
obligations of the Trust to exclusively indemnify the current Trustees, whose access to the other
security funds is subordinated to the former Trustees. Upon the final order in the Class Action
litigation (Note 4), the $15,000,000 escrow and security fund was reduced by $5,000,000.
Pursuant to Section 5.07 of the plan, Trustees are entitled to a lien on the segregated security
and escrow funds to secure the payment of any amounts payable to them through such indemnification.
Accordingly, in total $43 million has been transferred from the Trust’s bank accounts to separate
escrow accounts and pledge and security agreements have been executed perfecting those interests.
The investment earnings on these escrow accounts accrue to the benefit of the Trust and are
recorded as unrestricted investments.

Pursuant to the Stipulation of Settlement, the Trust funded separate investment accounts for two
of the sub-class beneficiaries. During 1996, one of these accounts was fully disbursed and the
remaining balance for the other account at September 30, 2000 is $0.29 million. This balance
and the $43 million of self-insurance funds described above, have been reported as restricted
investments.

(9)    INCOME TAXES

For Federal income tax purposes, JM has elected for the qualified assets of the Trust to be taxed as a
Designated Settlement Fund (DSF). Income and expenses associated with the DSF are taxed in
accordance with Section 468B of the Internal Revenue Code, which obligates JM to pay for any
federal income tax liability imposed upon the DSF. In addition, pursuant to an agreement between
JM and the Trust, JM is obligated to pay for any income tax liability. Accordingly, no liability or
income tax provision has been recorded for the Trust. However, contingent upon consummation
of the merger transaction, JM will pay the Trust $90 million. In return, the Trust will terminate
JM’s contractual liability for income taxes of the Trust and agree to indemnify JM in respect for
all future income taxes of the Trust.

JM however, is not obligated to pay the federal and state income taxes of CRMC and the provision for
income taxes on Exhibit II is the responsibility of CRMC. The Trust accounts for CRMC’s income
taxes in accordance with the Statement of Financial Accounting (SFAS) No. 109, "Accounting for
Income Taxes." SFAS No. 109 requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary differences between the book and tax basis of assets
and liabilities. As of September 30, 2000, the Trust has recorded a net deferred tax asset of $32,000,
representing temporary timing differences primarily for CRMC’s accrued vacation and deferred
compensation. The deferred asset is included in deposits and other assets in the accompanying
consolidated statement of net claimants’ equity.

The income and expenses attributable to Trust assets not in the DSF are taxed as if these assets
were in a "Grantor Trust." Consequently, income and expenses associated with these assets are
included in the income tax return of JM (the Grantor) and are not part of the DSF.

(10) PROOF OF CLAIMS FILED

Proof of claim forms have been filed with the Trust as follows: