MANVILLE PERSONAL INJURY SETTLEMENT TRUST


Special-Purpose Unaudited Consolidated Financial Statements
For the Quarter Ended September 30, 1999


MANVILLE PERSONAL INJURY SETTLEMENT TRUST

 

The consolidated financial statements included herein are unaudited.   In the opinion of the management of the Trust, the accompanying consolidated financial statements present fairly, subject to normal year-end adjustments, the consoldiated net claimants' equity as of September 30, 1999 and 1998 and the consolidated changes in net claimants' equity and cash flows for the three and nine months ended September 30, 1999 presented on the special-purpose basis of accounting described in Note 2, which accounting methods have been applied on a consistent basis.

 

                                                                    /s/ Mark E. Lederer       
                                                                         Mark E. Lederer
                                                                         Chief Financial Officer


 MANVILLE PERSONAL INJURY SETTLEMENT TRUST
STATEMENTS OF NET CLAIMANTS' EQUITY
AS OF SEPTEMBER 30, 1999 AND 1998

                            1999

1998

ASSETS:
                Cash equivalents and investments (Notes 1 & 2)
                         Available-for-sale non-JM
                                     Restricted (Note 8)

$49,572,826

$49,679,103

                                     Unrestricted non-JM

1,034,160,222

945,264,081

                                                   Total

1,083,733,048

994,943,184

                         Other available-for-sale
                                     JM common stock

1,479,591,999

1,421,045,876

                         Held-to-maturity securities
                                     Trust Second Bond

26,106,960

                                                  Total cash equivalents and investments

2,563,325,047

2,442,096,020

                Accrued interest and dividend receivables

15,217,423

16,264,973

                Deposits and other assets

151,618

185,584

                         Total assets

2,578,694,088

2,458,546,577

LIABILITIES:
                Accrued expenses

5,314,188

3,090,431

                Unpaid claims (Notes 4, 6 & Exh. III)
                         Settled Pre-Class Action complaint

1,839,995

2,440,792

                         Outstanding Offers - Post Class Action complaint

178,474,685

32,042,422

                Contribution and indemnity claims payable
                         (Notes 4, 8 and Exh. III)

6,573,039

8,944,650

                Lease commitments payable (Note 5)

2,699,76

3,254,853

                         Total liabilities

194,901,668

49,773,148

NET CLAIMANTS' EQUITY (Note 6)

$2,383,792,420

$2,408,773,429

The accompanying notes are an integral part of these statements.


MANVILLE PERSONAL INJURY SETTLEMENT TRUST
STATEMENTS OF CHANGES IN NET CLAIMANTS' EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999

 Three Months
Ended 9/30/99

Nine Months
Ended 9/30/99

NET CLAIMANTS' EQUITY,
          BEGINNING OF PERIOD

$2,635,872,177

$3,046,568,587

ADDITIONS TO NET CLAIMANTS' EQUITY:
          JM dividend

6,763,849

21,755,102

          Reimbursement by JM of prior years foreign income taxes

355,523

          Trust Second  Bond accretion

6,363,350

          Non-JM investment income (Exh. I)

10,297,129

36,693,910

          Gain on sale of JM stock

63,115,810

63,115,810

          Net Reduction in outstanding claim offers
          Decrease in lease commitments payable

148,041

444,123

                 Total additions

80,324,829

128,727,818

DEDUCTIONS FROM NET CLAIMANTS' EQUITY:
          Operating and dispute resolution expenses (Exh. II)

3,590,105

12,420,298

          Management expenses for investments in JM 

554,244

2,229,720

          Net increase in outstanding claim offers 

72,306,427

125,284,243

         Claims settled

96,023,955

169,135,262

          Contribution and indemnity claims settled

419,864

3,236,451

          Net unrealized losses on non-JM available-for-sale
                 securities


9,406,813


8,969,113

         Unrealized loss on JM stock 

150,103,178

470,228,898

                    Total deductions

332,404,586

791,503,985

NET CLAIMANTS' EQUITY,
          END OF PERIOD

$2,383,792,420

$2,383,792,420

The accompanying notes are an integral part of these statements.


MANVILLE PERSONAL INJURY SETTLEMENT TRUST
STATEMENTS OF CASH FLOWS FOR THE
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999

 Three Months
Ended 9/30/99

 Nine Months
Ended 9/30/99

CASH INFLOWS:
          JM dividends

$7,495,628

$22,486,881

          Reimbursement by JM of prior years foreign income taxes

                   

355,523

          Sale of JM stock

166,784,284

166,784,284

         Proceeds from Trust Second Bond prepayment

33,215,716

          Investment receipts

9,768,530

38,281,672

          Investment receipts on escrow accounts (Note 8)

59,882

146,591

                    Total cash inflows

184,108,324

261,270,667

CASH OUTFLOWS:
          Claim payments made

96,151,838

169,473,785

          Contribution and indemnity claim payments

1,065,752

5,207,494

                    Total cash claim payments

97,217,590

174,681,279

          Disbursements for Trust operating, dispute resolution,
             and asset management

3,647,222

13,698,342

                    Total cash outflows

100,864,812

188,379,621

NET CASH OUTFLOWS

83,243,512

72,891,046

          Net unrealized gains (losses) on non-JM
                    available-for-sale securities

(9,406,814)

(8,969,113)

          Change in deposits and other assets

(84)

133,081

NET INCREASE (DECREASE) IN CASH EQUIVALENTS AND
          NON-JM INVESTMENTS AVAILABLE-FOR-SALE

73,836,614

64,055,014

CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, BEGINNING OF PERIOD

1,009,896,434

1,019,678,034

CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, END OF PERIOD

$1,083,733,048

$1,083,733,048

The accompanying notes are an integral part of these statements.


MANVILLE PERSONAL INJURY SETTLEMENT TRUST
NOTES TO FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 1999

(1)    DESCRIPTION OF THE TRUST

The Manville Personal Injury Settlement Trust (the Trust), organized pursuant to the laws of the state of New York with its office in Katonah, New York, was established pursuant to the Manville Corporation (Manville) Second Amended and Restated Plan of Reorganization (the Plan). The Trust was formed to assume Manville’s liabilities resulting from pending and potential litigation involving (i) individuals exposed to asbestos who have manifested asbestos-related diseases or conditions, (ii) individuals exposed to asbestos who have not yet manifested asbestos-related diseases or conditions and (iii) third-party asbestos-related claims against Manville for indemnification or contribution. Upon consummation of the Plan, the Trust assumed liability for existing and future asbestos health claims. The Trust had initial funding and will receive ongoing fixed and contingent funding as described below under "Funding of the Trust." The Trust’s funding is dedicated solely to the settlement of asbestos health claims and the related costs thereto, as defined in the Plan. The Trust was consummated on November 28, 1988.

In December 1998 the Trust formed a wholly-owned corporation, the Claims Resolution Management Corporation (CRMC), to provide the Trust claim processing and settlement services. CRMC began operations on January 1, 1999 in Fairfax, Virginia. The accounts of the Trust and CRMC have been consolidated for financial reporting purposes.

Funding of the Trust

The Trust was initially funded from the following sources:

Manville Stock Interests

In March 1996, Manville changed its name to Schuller Corporation (Schuller). In May 1997, Schuller changed its name to Johns Manville Corporation (JM). On April 13, 1998 JM purchased 3.6 million shares of its common stock from the Trust at $13 per share, the average of the closing prices between March 12 and April 8, 1998. The Trust received $46.8 million from the sale of the JM common stock.

On July 7, 1999 JM purchase approximately 12.2 million shares of its common stock from the Trust for approximately $166.8 million. Based on an agreement reached between the Trust and JM on June 7, 1999, the shares were purchased at the average closing price of $13.675, JM’s common stock for the 20 business days beginning June 8, 1999 and ending July 6, 1999. After giving effect to the transaction, the Trust owns 112,730,819 shares of JM common stock or approximately 77% of outstanding shares. The Trust continues to explore strategic alternatives for further diversifying the Trust estate.


(2)    SIGNIFICANT ACCOUNTING POLICIES

(a)    Basis of Presentation

The Trust’s financial statements are prepared using special-purpose accounting methods that differ from generally accepted accounting principles (GAAP). The special-purpose accounting methods were adopted in order to better communicate to the beneficiaries of the Trust the amount of equity available for payment of current and future claims. These special-purpose accounting methods are enumerated as follows:

(1)    The financial statements are prepared using the accrual basis of accounting.

(2)    The funding received from JM and its liability insurers has been recorded directly to net
         claimants’ equity. These funds do not represent income of the Trust. Settlement offers for
         asbestos health claims are reported as deductions in net claimants’ equity and do not
         represent expenses of the Trust.

(3)    Costs of non-income producing assets, which will be exhausted during the life of the Trust and
        are not available for satisfying claims, are expensed as they are incurred. These costs include
        acquisition costs of computer hardware, software, software development, office furniture and
        leasehold improvements.

(4)    Future fixed liabilities and contractual obligations entered into by the Trust are recorded directly
        against net claimants’ equity. Accordingly, the future minimum rental commitments outstanding
        at period end for non-cancelable operating leases, net of any sublease agreements, have been
        recorded as deductions to net claimants’equity.

(5)    The liability for unpaid claims reflected in the statements of net claimants’ equity represents
        settled but unpaid claims and outstanding settlement offers. Post-Class Action complaint
        claims’ liability is recorded once a settlement offer is made to the claimant (Note 4) at the
        amount equal to the expected pro rata payment. No liability is recorded for future claim filings
        and filed claims on which no settlement offer has been made. Net claimants’ equity represents
        funding available to pay present and future claims on which no fixed liability has been recorded.

(6)    Available-for-sale securities are recorded at market. Held-to-maturity securities are recorded
        at amortized cost. All interest and dividend income, as well as net realized gains/losses, on
        non-JM available-for-sale securities are included in non-JM investment income on the
        statements of changes in net claimants’ equity. Realized gains on JM common stock and
        unrealized gains and losses on non JM available-for-sale securities are recorded as
        separate components on the statements of changes in net claimants’ equity.

The preparation of financial statements in conformity with the special-purpose accounting methods described above requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of additions and deductions to net claimants’ equity during the reporting period. Actual results could differ from those estimates. The most significant estimates with regard to these financial statements relate to unpaid claims, as discussed in Notes 4 and 6.

(b)    JM Common Stock Interest

The Trust’s stock interests represent a majority stock interest in JM. The accounts of JM have not been consolidated in the accompanying financial statements because: (i) JM stock interests are held by the Trust in order to pay asbestos health claims, and as such, the investment is likely to be temporary; and (ii) the objective of the financial statements is to communicate the equity available over the life of the Trust to current and future claimants. Thus, the Trust believes that recording these stock interests at current market value is appropriate.

At consummation, the Trust’s stock interests were recorded at market value. Subsequent changes in their market values are shown separately as unrealized appreciation/depreciation in the carrying value of JM common stock in the statements of changes in net claimants’ equity. The market value of the JM common stock held by the Trust is recorded by using the closing price of JM common stock on the New York Stock Exchange composite transactions on the last day of the appropriate reporting period. As of September 30, 1999 and 1998, that price was $13.125 and $11.375 per share, respectively. Nevertheless, the Trust may not realize this value as a result of potential illiquidity in the public sale of a major position in JM common stock without disruption to the public market. Further, any premium that might be obtained upon a private sale of a controlling interest in JM may also impact this value.

(c)    Trust Second Bond

On June 30, 1999 JM prepaid the Trust Second Bond resulting in the payment to the Trust of $33,215,716, using an agreed upon discount rate of 10.6% as part of the June 7, 1999 agreement between the Trust and JM (Note 1). The Trust Second Bond was previously reported using a discount rate of 11.75% as agreed upon in the Bond Repurchase Agreement dated September 22, 1994 between the Trust and JM.

(d)     Cash Equivalents and Non-JM Investments

At September 30, 1999 and 1998 the Trust has recorded all its non-JM investment securities at market value, as follows:

                                                                       1999                                             1998                   
     Cost     Market      Cost     Market
Restricted
   Cash equivalents $3,249,633 $3,249,633 $10,035,511 $10,035,511
   U.S. Govt. oblig. 12,611,611 12,488,721 13,219,294 13,400,324
   Corporate and other debts 4,387,451 4,347,221 3,026,663 3,066,455
   Equities - U.S. 23,591,671 29,487,251 25,287,491 23,176,812
   
Total $43,840,366 $49,572,826 $51,568,959 $49,679,103

 

Unrestricted
   Cash equivalents

$324,670,649

$324,670,649

$198,655,775

$198,655,775

   U.S. govt. obligations 195,933,959 191,482,268

413,072,988

420,530,827

   Foreign govt. obligations 104,933,111 103,524,003 102,370,581 100,820,191
   Corporate and other debt 212,913,720 207,704,097 64,561,382 65,845,950
   Equities - U.S. 89,639,524 131,244,365 85,407,861 103,883,892
   Equities - International 59,073,183 75,534,840 56,423,268 55,527,446
                Total $987,164,146 $1,034,160,222 $920,491,855 $945,264,081


The maturities of the Trust's non-JM available-for-sale securities at market value (excluding cash
equivalents) are as follows:

Less Than
1 Year
After 1 Year
Through 5 Years
After 5 Years
Through 10 years
After 10 Yrs
U.S. govt. obligations $30,361,713 $41,677,789 $17,238,011 $114,693,476
Foreign govt. obligations 7,507,753 33,994,264 47,276,097 14,745,889
Corporate and other debt 10,867,647 126,227,326 43,097,955 31,858,390
                Total $48,737,113 $201,899,379 $107,612,063 $161,297,755

The Trust invests in two types of derivative financial instruments. Equity index futures are used as strategic substitutions to cost effectively replicate the underlying index of its domestic equity investment fund. At September 30, 1999, the fair value of these instruments was approximately $4.4 million and was included in non-JM investments available-for-sale on the statement of net claimants’ equity. Foreign currency forwards are utilized for both currency translation purposes and to hedge against the currency risk inherent in foreign bond issues. At September 30, 1999, the Trust held at market value approximately $180.7 million in sell currency forward contracts offset by approximately $182.8 million in buy currency forward contracts. The unrealized losses on these outstanding currency forward contracts of approximately $2.1 million is principally offset by corresponding unrealized gains due to currency exchange on the underlying securities being hedged. These amounts are recorded in the statement of changes in net claimants’ equity at September 30, 1999.

(e)    Fixed Assets

The cost of non-income producing assets that will be exhausted during the life of the Trust and are not available for satisfying claims are expensed as incurred.
Since inception these costs, net of disposals, include:

Acquisition of furniture and equipment  

$   726,894

Acquisition of computer hardware and software

1,303,543

Leasehold improvements

    42,011

               Total

$2,072,448

      
These items have not been recorded as assets, but rather as direct deductions to net claimants’ equity in the accompanying financial statements. The cost of fixed assets, net of proceeds on disposals, that were expensed during the three and nine months ended September 30, 1999 was approximately $61,500 and $167,200, respectively.

Depreciation expense related to asset acquisitions using generally accepted accounting principles would have been approximately $63,000 and $157,000 for the three and nine months ended September 30, 1999, respectively.


(f)    JM Dividends

Beginning in August 1996, the JM Board of Directors has declared regular quarterly dividends, the first time such dividends were declared since 1982. JM dividends are reported as additions to net claimants’ equity.


(3)    LITIGATION

During March 1999, the Trust and the Maritime Asbestosis Legal Clinic (MALC) reached a settlement agreement in the litigation brought by MALC against the Trust in response to the Trust’s disqualifying approximately 27,000 of MALC’s claims due to inadequate documentation and lacking credibility and reliability. The settlements terms are confidential, but provided that certain MALC claims would be paid and others would have to be refiled.

In December 1997, the Trust filed a civil action in the United States District Court for the Eastern District of New York (the Court) against seven tobacco companies to recover reimbursements for all past sums paid by the Trust to individuals whose asbestos disease or illness was caused in whole or in part, or was increased in severity, by the smoking-related illness which the tobacco defendants caused. The defendants have filed answers denying the allegations in the complaint. This case is in discovery and it is too early to estimate the amount, if any, of any recovery. A February 2, 2000 trial date has been scheduled.

In September 1998, the Trust, Trustees and certain officers and employees of the Trust were sued by certain claimants who alleged breach of fiduciary duty and breach of the terms of the Trust Distribution Process with respect to certain medical audit procedures. The Trustees and said officers and employees were dismissed from those suits that named them as defendants. A settlement between the remaining parties was agreed to on April 9, 1999 and approved by the Court on May 20, 1999. The settlement terminates the previous medical audit procedures and, subject to new medical audit procedures, provides for the payment of certain claims filed through April 9, 1999.

(4)    UNPAID CLAIMS

The Trust distinguishes between claims that were resolved prior to the filing of the class action complaint on November 19, 1990 and claims resolved after the filing of that complaint. Claims resolved prior to the complaint (Pre-Class Action Claims) were resolved under various payment plans, all of which called for 100% payment of the full liquidated amount without interest over some period of time. However, between July 1990 and February 1995, payments on all claims except qualified exigent health and hardship claims were stayed by the Courts. By Order of the Courts on July 22, 1993 (which became final on January 11, 1994), a plan submitted by the Trust was approved to immediately pay, subject to claimant approval, a discounted amount on Pre-Class Action Claims, in full satisfaction of these claims. The discount amount taken, based on the claimants who accepted the Trust’s discounted offer, was approximately $135 million.

The unpaid liability for the Post-Class Action claims represents outstanding offers made in First-in, First-out (FIFO) order to claimants eligible for settlement after November 19, 1990. Under the TDP (Note 6), claimants receive an initial pro rata payment equal to 10% of the liquidated value of their claim. The Trust remains liable for the unpaid portion of the liquidated amount only to the extent that assets will be available after paying all claimants the established pro rata share of their claims. The Trust makes these offers in the form of a check made payable to the claimant and/or claimant’s counsel. If the offer is accepted, the check is deposited, a Trust release is completed and the claim is recorded as settled. An unpaid claim liability is recorded once an offer is made. The unpaid claim liability remains on the Trust’s books until accepted or expiration of the offer after 180 days. A claimant may request that an offer be extended for an additional 180 days.

Pursuant to the Stipulation of Settlement, the Trust is obligated to pay approximately $63 million plus investment earnings on funds set aside for contribution and indemnity claims occurring before July 25, 1994. To date the Trust has paid approximately $60 million under this obligation.

(5)    COMMITMENTS AND CONTINGENCIES

Operating Leases


In September 1993, the Trust executed a 5-year lease through December 1998 for its offices in Fairfax, Virginia. The lease was extended for an additional 5 years beginning at the expiration of the current lease during 1997. Effective January 1, 1999, the Trust assigned its rights under the lease to CRMC conditioned upon the Trust’s guarantee of future lease payments.

Future minimum rental commitments under this operating lease, as of September 30, 1999 are as follows:

                                Calendar Year                  Amount

                                    1999                             148,041
                                    2000                             609,930
                                    2001                             628,228
                                    2002                             647,075
                                    2003                             666,487

                                    Total                         $2,699,761

This obligation has been recorded as a liability at face value in the accompanying financial statements.

(6)    NET CLAIMANTS’ EQUITY

A class action complaint was filed on behalf of all Trust beneficiaries on November 19, 1990, seeking to restructure the methods by which the Trust administers and pays claims. On July 25, 1994, the parties signed a Stipulation of Settlement that included a revised Trust Distribution Process (the TDP). The TDP prescribes certain procedures for distributing the Trust’s limited assets, including pro rata payments and initial determination of claim value based on scheduled diseases and values. The Court approved the settlement in an order dated January 19, 1995. Though six appeals were filed with the Court of Appeals, no stay was granted and the Trust implemented the TDP payment procedures effective February 21, 1995. On February 21, 1996, the Court of Appeals affirmed the decision.

Prior to the commencement of the class action in 1990, the Trust filed a motion for a determination that its assets constitute a "limited fund" for purposes of Federal Rules of Civil Procedure 23(b)(1)(B). The Courts adopted the findings of the Special Master that the Trust is a "limited fund". In part, the limited fund finding concludes that there is a substantial probability that estimated future assets of the Trust are and will be insufficient to pay in full all claims that have been and will be asserted against the Trust.

The TDP contains certain procedures for the distribution of the Trust’s limited assets. Under the TDP, the Trust forecasts its anticipated annual sources and uses of cash until the last projected future claim has been paid. A pro rata payment percentage is calculated such that the Trust will have no remaining assets or liabilities after the last future claimant receives his/her pro rata share.

The Trust has conducted its own research and monitored studies prepared by the Courts’ appointee regarding the valuation of Trust assets and liabilities. Based on this valuation, the TDP provides for an initial 10% payment of the liquidated value of current and future claims. Accordingly, the Trust has reported Post-Class Action Claims at 10% of their liquidated value. The 10% pro rata payment represents the Trust’s best estimate of funds available over the life of the Trust to pay claims settled under the TDP. The Trust will continue to monitor this estimate based on changes in settlement practices and changes in future projected values of Trust assets and liabilities and make any necessary changes in the pro rata payment percentage as required under the TDP.

(7)    EMPLOYEE BENEFIT PLANS

The Trust established a tax-deferred employee savings plan under Section 401 (k) of the Internal Revenue Code, with an effective date of January 1, 1988. The plan allows employees to defer a percentage of their salaries within limits set by the Internal Revenue Code with the Trust matching contributions by employees of up to 6% of their salaries. The total employer contributions and expenses under the plan were approximately $72,700 and $178,600 for the three and nine months ended September 30, 1999, respectively.

(8)    RESTRICTED ASSETS

In order to avoid the high costs of director and officer liability insurance and with the approval of the United States Bankruptcy Court for the Southern District of New York, the Trust established a segregated security fund of $30,000,000 and, with the additional approval of the United States District Court for the Southern and Eastern Districts of New York, an escrow fund of $3,000,000 from the assets of the Trust, which are devoted exclusively to securing the obligations of the Trust to indemnify the former and current Trustees and officers, employees, agents and representatives of the Trust. In addition, a $15,000,000 escrow and security fund was established to secure the obligations of the Trust to exclusively indemnify the current Trustees, whose access to the other security funds is subordinated to the former Trustees. Upon the final order in the Class Action litigation (Note 4), the $15,000,000 escrow and security fund was reduced by $5,000,000. Pursuant to Section 5.07 of the plan, Trustees are entitled to a lien on the segregated security and escrow funds to secure the payment of any amounts payable to them through such indemnification. Accordingly, in total $43 million has been transferred from the Trust’s bank accounts to separate escrow accounts and pledge and security agreements have been executed perfecting those interests. The investment earnings on these escrow accounts accrue to the benefit of the Trust and are recorded as unrestricted investments.

Pursuant to the Stipulation of Settlement, the Trust funded separate investment accounts for two of the sub-class beneficiaries. During 1996, one of these accounts was fully disbursed and the remaining balance for the other account at September 30, 1999 is $6.6 million. This balance and the $43 million of self-insurance funds described above, have been reported as restricted investments.


 
(9)    INCOME TAXES

For Federal income tax purposes, JM has elected for the qualified assets of the Trust to be taxed as a "Designated Settlement Fund." Income and expenses associated with these qualified assets of the Trust are taxed in accordance with Section 468B of the Internal Revenue Code. JM is obligated to indemnify the Trust for any income tax liability imposed upon the Trust, and accordingly, no liability or income tax provision has been recorded for the Trust. JM is not obligated to pay the federal and state income taxes of CRMC and the provision for income taxes on Exhibit II is the responsibility of CRMC.

To the extent that JM has a residual interest in any assets of the Trust or such assets represent stock or indebtedness of JM, the income and expenses attributable to such assets are taxed as if these assets were in a "Grantor Trust." In addition, for tax purposes the Trust has segregated at times certain non-JM available-for-sale securities that are held in a Grantor Trust Account. Consequently, income and expenses associated with these assets are included in the income tax return of JM (the Grantor) and are not part of the Designated Settlement Fund.


(10)    PROOF OF CLAIMS FILED

Proof of claim forms have been filed with the Trust as follows:

                     As of
                    9/30/99

                       As of
                    9/30/98

Claims filed

419,509

390,273

Voided claims (1)

(36,351)

(13,285)

Currently disqualified (2)

(1,080)

(27,948)

Expired offers (3)

(30,556)

(25,990)

            Active claims

351,522

323,050

Settled claims  

(240,923)

(188,238)

Claims currently eligible for settlement

110,599

134,812

(1) Claim filings that are permanently ineligible due to duplication of filing, withdrawal or missing
     critical information.

(2) Claim filings on hold until representation or content problems are resolved.

(3) Claims that received a Trust offer, but failed to respond within the offer acceptance period.
     A claim may be reactivated upon written request and is eligible for a new offer at the end of
     the FIFO queue.


The following exhibits are provided in accordance with Article 3.02 (d) (iii) of the Manville Personal Injury Settlement Trust Agreement.

Exhibit I   Non-JM Investment Income for the Three and Nine Months Ended
September 30, 1999


Exhibit II  Operating and Dispute Resolution Expenses for the Three and Nine Months
Ended September 30, 1999


Exhibit III, Page 1 - Schedule of Liquidated Claims Since Consummation (November 28,
1988) Through September  30, 1999


Exhibit III, Page 2 - Schedule of Liquidated Claims for the Three Months Ended
September 30, 1999


                                                                                                                                   EXHIBIT I

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
NON-JM INVESTMENT INCOME FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999

Three Months
Ended 9/30/99

Nine Months
Ended 9/30/99

NON-JM INVESTMENT INCOME
         Interest

$11,653,561

$38,625,572

         Dividends

830,553

2,658,009

         Net realized (losses) gains

(1,611,819)

(2,902,057)

                     Total non-JM investment income

10,872,295

38,381,524

          Investment expenses

(575,166)

(1,687,614)

TOTAL

$10,297,129

$36,693,910

The accompanying notes are an integral part of this exhibit.


                                                                                                                                        EXHIBIT II

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
OPERATING AND DISPUTE RESOLUTION EXPENSES FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1999

Three Months
Ended 9/30/99

     Nine Months
Ended 9/30/99

OPERATING EXPENSES:
      Personnel costs

$1,582,615

$4,931,204

      Office general and administrative

299,468

1,035,161

      Travel and meetings

47,968

191,472

      Board of Trustees

93,551

328,591

      Professional fees

1,415,548

5,484,850

      Net fixed asset purchases

61,549

167,240

      Computer and other EDP costs

21,665

72,937

      CRMC income taxes

66,000

182,400

         Total operating expenses

3,588,364

12,393,855

DISPUTE RESOLUTION EXPENSES:
      Litigation defense

1,141

19,283

      Arbitration

600

7,160

          Total dispute resolution expenses

1,741

26,443

                 TOTAL

$3,590,105

$12,420,298

The accompanying notes are an integral part of this exhibit.


                                                                                                 EXHIBIT III, Page 1 of 2                                                                                                           

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED CLAIMS
SINCE CONSUMMATION (NOVEMBER 28, 1988)
THROUGH SEPTEMBER 30, 1999


Number


Amount

Average
Payment Amount

Trust Liquidated Claims
     Pre-Class Action Complaint
             November 19, 1990 and Before-
     Liquidated Claim Value

27,610

$1,188,279,972

     Present Value Discount (1)

($135,306,535)

     Net Settlements

(27,610)

1,052,973,437

     Payments

(27,548)

(1,051,439,964)

$38,168
     Unpaid Balance

62

$1,533,473

     Post-Class Action Complaint
               After November 19, 1990-
     Offers Made at Full Liquidated Amount

270,609

$11,515,951,500

     Reduction in Claim Value (2)

________

(10,364,078,385)

     Net Offer Amount

270,609

1,151,873,115

     Payments

(213,314)

(973,398,430)

$4,563
     Offers Outstanding

57,295

$178,474,685

Manville Liquidated Claims (3)
     Liquidated Claim Value

174

$26,253,142

     Payments

(158)

(24,946,620)

     Unpaid Balance

16

$306,522

Co-Defendant Liquidated Claims (4)
     Liquidated Claim Value

$87,306,004

     Investment Receipts (5)

2,455,175

     Payments

(83,188,140)

     Unpaid Balance

$6,573,039

(1)    The unpaid liability for Pre-Class Action Complaint claims has been reduced based upon a plan approved by the Courts in
        January, 1994 which requires the Trust to offer to pay a discounted amount in full satisfaction of the unpaid  claim amount.

(2)   Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.

(3)    Manville Liquidated Claims refers to Liquidated AH Claims (as defined in the Plan) which the Trust has paid or accrued as
         payable pursuant to an order of the United States Bankruptcy Court  for the Southern District of New York dated January 27, 1987.

(4)    Number of personal injury claimants not identifiable.

(5)    Investment receipts of separate investment escrow account established for the sub-class beneficiaries per the Stipulation of
        Settlement, net of income taxes.

                                              The accompanying notes are an integral part of this exhibit.


                                                                                      EXHIBIT III,  Page 2 of  2
                                                                                                                 

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED  CLAIMS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1999


Number


Amount

Average
Payment Amount

Trust Liquidated Claims
     Pre-Class Action Complaint
            November 19, 1990 and Before-
            Payable as of June 30, 1999

168

$1,911,878

            Adjustment (1)

(105)

($353,405)

            Present Value Discount
            Paid (2)

(1)

(25,000)

            Payable as of September 30, 1999

62

$1,533,473

$0

     Post-Class Action Complaint
             After November 19, 1990- (3)
             Offers Outstanding as of June 30, 1999

31,603

$105,884,916

             Net Offers Made (4)

52,834

168,716,607

             Offers Accepted

(27,142)

(96,126,838)

$3,542

             Offers Outstanding as of September 30, 1999

57,295

$178,474,685

Manville Liquidated Claims
             Payable as of June 30, 1999

16

$306,522

             Settled
             Paid
             Payable as of September 30, 1999

16

$306,522

Co-Defendant Liquidated Claims (5)
             Payable as of June 30, 1999

$7,159,045

             Settled

419,864

             Investment Receipts (6)

59,882

             Paid

(1,065,752)

             Payable as of September 30, 1999

$6,573,039

(